|
EMKAY SHARE AND STOCK BROKERS LIMITED
Reg. Office: 4D, 4th Floor, Hamam House,
Ambalal Doshi Marg, Fort, Mumbai - 400 001
|
|
| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2007 |
|
| (Rs. in lacs) |
9 Months Ended 31 Dec 06 (Unaudited) |
Quarter Ended 31 Mar 07 (Audited) |
Year ended 31 Mar 07 (Audited) |
Year ended 31 Mar 06 (Audited) |
Particulars |
| Consolidated |
31 Mar 07 (Audited) |
31 Mar 06 (Audited) |
|
| 3875.21 |
1544.60 |
5419.81 |
4600.76 |
Income from Operations |
5661.61 |
4600.76 |
| 384.42 |
271.80 |
656.22 |
153.12 |
Other Income |
748.83 |
159.43 |
| 4259.63 |
1816.40 |
6076.03 |
4753.88 |
Total Income |
6410.44 |
4760.19 |
| |
|
|
|
Expenditure |
|
|
| 954.11 |
@ 714.38 |
1668.49 |
856.98 |
a) Personnel Cost |
1708.85 |
856.98 |
| 1234.17 |
634.15 |
1868.32 |
1108.12 |
b) Operating Expenses |
1932.97 |
1108.40 |
| 518.13 |
303.36 |
821.49 |
368.79 |
c) Administrative & Other Expenditure |
868.80 |
375.79 |
| 2706.41 |
1651.89 |
4358.30 |
2333.89 |
Total Expenditure |
4510.62 |
2341.17 |
| 1553.22 |
164.51 |
1717.73 |
2419.99 |
Profit before Interest, Depreciation & Tax |
1899.82 |
2419.02 |
| 6.53 |
6.86 |
13.39 |
2.27 |
Interest & Finance Charges |
13.67 |
2.27 |
| 171.78 |
111.80 |
283.58 |
74.47 |
Depreciation |
291.88 |
74.47 |
| 1374.91 |
45.85 |
1420.76 |
2343.25 |
Profit before tax |
1594.27 |
2342.28 |
| 0.00 |
0.00 |
0.00 |
0.00 |
Add : Prior Period Items |
0.00 |
0.00 |
| |
|
|
|
Provision for tax |
|
|
| 455.00 |
15.00 |
470.00 |
800.00 |
a) Current Tax |
534.35 |
801.40 |
| 1.05 |
-0.62 |
0.43 |
-11.44 |
b) Deferred Tax |
0.26 |
-13.10 |
| 12.25 |
9.25 |
21.50 |
9.11 |
c) Fringe Benefit Tax |
21.77 |
9.11 |
| 0.00 |
0.12 |
0.12 |
0.00 |
d) Earlier years Income Tax Adjustment |
0.12 |
0.00 |
| 468.30 |
23.75 |
492.05 |
797.67 |
Total |
556.50 |
797.41 |
| 906.61 |
22.10 |
928.71 |
1545.58 |
Profit after tax |
1037.77 |
1544.87 |
| 2415.00 |
2426.58 |
2426.58 |
1790.00 |
Paid-up Equity Capital |
2426.58 |
1790.00 |
| |
|
|
|
(Face Value of Rs.10/- each) |
|
|
| 9265.97 |
8944.77 |
8944.77 |
1860.50 |
Reserves excluding Revaluation Reserves |
9053.13 |
1864.77 |
| |
|
|
|
Earnings Per Share for the year to date and for Previous year |
|
|
| 3.83 |
0.09 |
3.90 |
8.80 |
- Basic (Weighted Average) |
4.36 |
8.79 |
| 3.78 |
0.09 |
3.88 |
8.80 |
- Diluted |
4.33 |
8.79 |
| |
|
|
|
Aggregate of Non-Promoters Shareholding |
|
|
| 6,652,000 |
6,767,750 |
6,767,750 |
400,000 |
- No of Shares |
6,767,750 |
400,000 |
| 27.54% |
27.89% |
27.89% |
2.23% |
- Percentage of Shareholding |
27.89% |
2.23% |
NOTES:
1. The above results for the Year ended 31st March,2007 which have been audited by the Statutory Auditors of the Company,have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 12th May,2007.
2. The Company has deployed the IPO proceeds for Expansion of Branch Network,Setting up of Corporate Office,Technology Development investment in Subsidiaries, Working Capital Requirements and meeting IPO expenses.
3. The Company has published its fourth quarterly results for the first time after the IPO.The corresponding figures of the previous year ended 31st March,2006 are not available and hence not disclosed.
4. The Board has recommended a dividend @ 12.50 % on 24,265,750 equity shares of Rs.10 each.(Previous Year-10%)
5. The Company issued 115,750 equity shares to employees under ESOP Scheme-2005 in February,2007.
6. The activities of the Company relate to only one segment i.e. Broking and related ancillary activities.
7. The Company has expanded its operations by opening new Branches/ Franchisees.The Company now has 178 outlets as against 63 outlets on 31st March, 2006. The number of employees on rolls of Company has increased to 535 as against 189 as on 31st March, 2006. Benefit of these measures will be seen in future quarters.
8. The Information on Investor Complaints / Request pursuant to Clause 41 of the Listing Agreement for the quarter ended 31.03.2007 are as under.
| Beginning of the quarter |
Received |
Resolved |
Pending |
| Nil |
25 |
25 |
Nil |
9. Previous year figures have been regrouped, where necessary.
@ The Personnel Cost for the 4th Quarter includes provision for performance bonus / incentives for the full year.
For and on behalf of the Board of Directors
| Mumbai |
Krishna Kumar Karwa |
| Date: 12th May, 2007 |
Managing Director |
|
|
|